Chunghwa Telecom Co (CHT) financial statements
Chunghwa Telecom Co reported revenue of 230.0B TWD in fiscal 2024, down 0.1% a year over 9 years.
Net income was 37.2B TWD and the operating margin 20.4%, against 21.7% in 2015.
Free cash flow was 50.3B TWD, and the company returned 36.9B TWD in dividends.
Revenue and free cash flow
Fiscal years, $ billions (TWD).
Income statement
Fiscal years, in TWD, from Chunghwa Telecom Co's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231.8B TWD | 230.0B TWD | 227.5B TWD | 215.5B TWD | 207.5B TWD | 207.6B TWD | 210.5B TWD | 216.7B TWD | 223.2B TWD | 230.0B TWD |
| Cost of revenue | 148.1B TWD | 147.6B TWD | 146.8B TWD | 139.5B TWD | 136.0B TWD | 137.0B TWD | 135.1B TWD | 136.7B TWD | 141.8B TWD | 146.6B TWD |
| Gross profit | 83.7B TWD | 82.4B TWD | 80.7B TWD | 75.9B TWD | 71.6B TWD | 70.6B TWD | 75.4B TWD | 80.0B TWD | 81.4B TWD | 83.4B TWD |
| Research and development | 3.6B TWD | 3.8B TWD | 3.9B TWD | 3.7B TWD | 3.9B TWD | 3.9B TWD | 3.7B TWD | 3.8B TWD | 3.9B TWD | 4.2B TWD |
| Selling, general and admin | 4.5B TWD | 4.5B TWD | 4.6B TWD | 4.6B TWD | 4.8B TWD | 5.0B TWD | 5.3B TWD | 6.6B TWD | 6.8B TWD | 7.2B TWD |
| Operating income | 50.4B TWD | 48.1B TWD | 46.7B TWD | 43.6B TWD | 40.6B TWD | 42.4B TWD | 44.9B TWD | 46.8B TWD | 46.4B TWD | 46.9B TWD |
| Interest expense | 33M TWD | 20M TWD | 22M TWD | 18M TWD | 104M TWD | 206M TWD | 218M TWD | 263M TWD | 319M TWD | 339M TWD |
| Pre-tax income | 52.0B TWD | 49.4B TWD | 48.0B TWD | 45.0B TWD | 41.9B TWD | 42.8B TWD | 46.1B TWD | 47.2B TWD | 47.0B TWD | 47.8B TWD |
| Income tax | 9.1B TWD | 7.8B TWD | 7.8B TWD | 6.4B TWD | 7.9B TWD | 8.1B TWD | 9.0B TWD | 9.3B TWD | 8.9B TWD | 9.3B TWD |
| Net income | 42.0B TWD | 40.5B TWD | 39.0B TWD | 37.6B TWD | 32.9B TWD | 33.4B TWD | 35.6B TWD | 36.4B TWD | 37.0B TWD | 37.2B TWD |
| EPS (diluted) | 5.41 TWD | 5.21 TWD | 5.02 TWD | 4.83 TWD | 4.24 TWD | 4.30 TWD | 4.59 TWD | 4.68 TWD | 4.76 TWD | 4.78 TWD |
| Diluted shares | 7.78B | 7.77B | 7.77B | 7.77B | 7.76B | 7.76B | 7.76B | 7.76B | 7.76B | 7.78B |
| Gross margin | 36.1% | 35.8% | 35.5% | 35.2% | 34.5% | 34.0% | 35.8% | 36.9% | 36.5% | 36.3% |
| Operating margin | 21.7% | 20.9% | 20.5% | 20.3% | 19.6% | 20.4% | 21.3% | 21.6% | 20.8% | 20.4% |
| Net margin | 18.1% | 17.6% | 17.1% | 17.4% | 15.9% | 16.1% | 16.9% | 16.8% | 16.6% | 16.2% |
Balance sheet
Fiscal years, in TWD, from Chunghwa Telecom Co's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 30.3B TWD | 31.1B TWD | 28.8B TWD | 27.6B TWD | 34.0B TWD | 30.4B TWD | 39.8B TWD | 50.2B TWD | 33.8B TWD | 36.3B TWD |
| Receivables | — | 31.0B TWD | 31.9B TWD | 30.1B TWD | 26.4B TWD | 22.6B TWD | 23.9B TWD | 24.7B TWD | 24.8B TWD | 26.0B TWD |
| Inventory | — | 7.4B TWD | 8.8B TWD | 15.1B TWD | 17.3B TWD | 12.4B TWD | 11.3B TWD | 11.3B TWD | 11.5B TWD | 12.1B TWD |
| Total current assets | — | 81.6B TWD | 79.3B TWD | 91.7B TWD | 94.1B TWD | 81.8B TWD | 91.0B TWD | 101.9B TWD | 103.2B TWD | 113.0B TWD |
| Property, plant and equipment | — | 291.2B TWD | 288.7B TWD | 288.9B TWD | 283.7B TWD | 281.4B TWD | 289.1B TWD | 291.5B TWD | 292.3B TWD | 289.8B TWD |
| Total assets | — | 446.9B TWD | 450.9B TWD | 467.1B TWD | 477.1B TWD | 506.2B TWD | 512.9B TWD | 523.0B TWD | 523.7B TWD | 534.3B TWD |
| Total current liabilities | — | 64.2B TWD | 63.9B TWD | 63.2B TWD | 66.1B TWD | 73.2B TWD | 66.2B TWD | 67.7B TWD | 67.8B TWD | 82.0B TWD |
| Long-term debt | — | 1.6B TWD | 1.6B TWD | 1.6B TWD | 1.6B TWD | 0 TWD | 1.6B TWD | 1.6B TWD | 0 TWD | 1.6B TWD |
| Total liabilities | — | 80.0B TWD | 81.5B TWD | 82.5B TWD | 92.9B TWD | 118.9B TWD | 123.7B TWD | 131.5B TWD | 131.0B TWD | 138.5B TWD |
| Shareholders' equity | 369.3B TWD | 360.7B TWD | 360.9B TWD | 374.7B TWD | 374.2B TWD | 376.1B TWD | 377.4B TWD | 379.1B TWD | 380.3B TWD | 382.8B TWD |
| Net debt | -30.3B TWD | -29.4B TWD | -27.2B TWD | -25.9B TWD | -32.4B TWD | -30.4B TWD | -38.1B TWD | -47.9B TWD | -33.2B TWD | -34.4B TWD |
Cash flow
Fiscal years, in TWD, from Chunghwa Telecom Co's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 76.3B TWD | 65.0B TWD | 70.9B TWD | 66.4B TWD | 72.4B TWD | 74.5B TWD | 74.9B TWD | 76.0B TWD | 74.6B TWD | 79.2B TWD |
| Capital spending | 35.5B TWD | 23.8B TWD | 38.2B TWD | 29.0B TWD | 24.5B TWD | 71.1B TWD | 35.6B TWD | 33.4B TWD | 31.0B TWD | 29.0B TWD |
| Free cash flow | 40.9B TWD | 41.2B TWD | 32.8B TWD | 37.3B TWD | 47.9B TWD | 3.3B TWD | 39.3B TWD | 42.5B TWD | 43.6B TWD | 50.3B TWD |
| Dividends paid | 37.7B TWD | 42.6B TWD | 38.3B TWD | 37.2B TWD | 34.7B TWD | 32.8B TWD | 33.4B TWD | 35.7B TWD | 36.5B TWD | 36.9B TWD |
| Net borrowing | -190M TWD | -150M TWD | 0 TWD | 0 TWD | — | — | — | 0 TWD | 0 TWD | 35M TWD |
| Free cash flow margin | 17.6% | 17.9% | 14.4% | 17.3% | 23.1% | 1.6% | 18.7% | 19.6% | 19.5% | 21.9% |
| Dividends per share | 4.84 TWD | 5.48 TWD | 4.94 TWD | 4.79 TWD | 4.47 TWD | 4.22 TWD | 4.30 TWD | 4.60 TWD | 4.70 TWD | 4.75 TWD |
Questions
What was Chunghwa Telecom Co's revenue in 2024?
230.0B TWD in fiscal 2024, from its 10-K filing.
How much free cash flow does Chunghwa Telecom Co generate?
50.3B TWD in fiscal 2024 (operating cash flow minus capital spending).
From Chunghwa Telecom Co's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.