Chagee Holdings Limited (CHA) financial statements

Consumer Cyclical · Restaurants · Market cap $2.1B

Chagee Holdings Limited reported revenue of 12.9B CNY in fiscal 2025, up 66.8% a year over 2 years.

Net income was 1.2B CNY and the operating margin 10.4%, against 23.1% in 2023.

Free cash flow was 1.2B CNY, and the company returned 1.2B CNY in dividends.

The diluted share count rose 8% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions (CNY).

051015202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in CNY, from Chagee Holdings Limited's 10-K filings with the SEC.

Fiscal year202320242025
Revenue4.6B CNY12.4B CNY12.9B CNY
Research and development12M CNY194M CNY268M CNY
Selling, general and admin625M CNY2.2B CNY3.8B CNY
Operating income1.1B CNY2.9B CNY1.3B CNY
Pre-tax income1.0B CNY3.0B CNY1.6B CNY
Income tax204M CNY528M CNY432M CNY
Net income801M CNY2.5B CNY1.2B CNY
EPS (diluted)4.98 CNY14.26 CNY6.18 CNY
Diluted shares153M101M165M
Operating margin23.1%23.3%10.4%
Net margin17.3%20.3%9.1%

Balance sheet

Fiscal years, in CNY, from Chagee Holdings Limited's 10-K filings with the SEC.

Fiscal year202320242025
Cash and short-term investments2.3B CNY4.8B CNY7.7B CNY
Receivables—122M CNY146M CNY
Inventory—132M CNY228M CNY
Total current assets—5.4B CNY8.9B CNY
Property, plant and equipment—249M CNY584M CNY
Goodwill—12M CNY98M CNY
Total assets—6.6B CNY11.5B CNY
Total current liabilities—2.3B CNY2.8B CNY
Total liabilities—2.9B CNY3.9B CNY
Shareholders' equity410M CNY2.7B CNY7.3B CNY
Net debt-2.3B CNY-4.8B CNY-7.6B CNY

Cash flow

Fiscal years, in CNY, from Chagee Holdings Limited's 10-K filings with the SEC.

Fiscal year202320242025
Operating cash flow1.9B CNY2.8B CNY1.6B CNY
Capital spending32M CNY226M CNY417M CNY
Free cash flow1.9B CNY2.6B CNY1.2B CNY
Stock-based compensation11M CNY603,000 CNY724M CNY
Dividends paid——1.2B CNY
Share buybacks (net)—-210M CNY—
Free cash flow margin41.0%21.1%9.5%
Dividends per share——7.49 CNY
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for CHA.
Open CHA in Investingly

Questions

What was Chagee Holdings Limited's revenue in 2025?

12.9B CNY in fiscal 2025, from its 10-K filing.

How much free cash flow does Chagee Holdings Limited generate?

1.2B CNY in fiscal 2025 (operating cash flow minus capital spending).

From Chagee Holdings Limited's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.