Chagee Holdings Limited (CHA) financial statements
Chagee Holdings Limited reported revenue of 12.9B CNY in fiscal 2025, up 66.8% a year over 2 years.
Net income was 1.2B CNY and the operating margin 10.4%, against 23.1% in 2023.
Free cash flow was 1.2B CNY, and the company returned 1.2B CNY in dividends.
The diluted share count rose 8% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (CNY).
Income statement
Fiscal years, in CNY, from Chagee Holdings Limited's 10-K filings with the SEC.
| Fiscal year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 4.6B CNY | 12.4B CNY | 12.9B CNY |
| Research and development | 12M CNY | 194M CNY | 268M CNY |
| Selling, general and admin | 625M CNY | 2.2B CNY | 3.8B CNY |
| Operating income | 1.1B CNY | 2.9B CNY | 1.3B CNY |
| Pre-tax income | 1.0B CNY | 3.0B CNY | 1.6B CNY |
| Income tax | 204M CNY | 528M CNY | 432M CNY |
| Net income | 801M CNY | 2.5B CNY | 1.2B CNY |
| EPS (diluted) | 4.98 CNY | 14.26 CNY | 6.18 CNY |
| Diluted shares | 153M | 101M | 165M |
| Operating margin | 23.1% | 23.3% | 10.4% |
| Net margin | 17.3% | 20.3% | 9.1% |
Balance sheet
Fiscal years, in CNY, from Chagee Holdings Limited's 10-K filings with the SEC.
| Fiscal year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Cash and short-term investments | 2.3B CNY | 4.8B CNY | 7.7B CNY |
| Receivables | — | 122M CNY | 146M CNY |
| Inventory | — | 132M CNY | 228M CNY |
| Total current assets | — | 5.4B CNY | 8.9B CNY |
| Property, plant and equipment | — | 249M CNY | 584M CNY |
| Goodwill | — | 12M CNY | 98M CNY |
| Total assets | — | 6.6B CNY | 11.5B CNY |
| Total current liabilities | — | 2.3B CNY | 2.8B CNY |
| Total liabilities | — | 2.9B CNY | 3.9B CNY |
| Shareholders' equity | 410M CNY | 2.7B CNY | 7.3B CNY |
| Net debt | -2.3B CNY | -4.8B CNY | -7.6B CNY |
Cash flow
Fiscal years, in CNY, from Chagee Holdings Limited's 10-K filings with the SEC.
| Fiscal year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating cash flow | 1.9B CNY | 2.8B CNY | 1.6B CNY |
| Capital spending | 32M CNY | 226M CNY | 417M CNY |
| Free cash flow | 1.9B CNY | 2.6B CNY | 1.2B CNY |
| Stock-based compensation | 11M CNY | 603,000 CNY | 724M CNY |
| Dividends paid | — | — | 1.2B CNY |
| Share buybacks (net) | — | -210M CNY | — |
| Free cash flow margin | 41.0% | 21.1% | 9.5% |
| Dividends per share | — | — | 7.49 CNY |
Questions
What was Chagee Holdings Limited's revenue in 2025?
12.9B CNY in fiscal 2025, from its 10-K filing.
How much free cash flow does Chagee Holdings Limited generate?
1.2B CNY in fiscal 2025 (operating cash flow minus capital spending).
From Chagee Holdings Limited's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.