Cango (CANG) financial statements

· Market cap $1.4B

Cango reported revenue of 804M CNY in fiscal 2024, up 8.0% a year over 8 years.

Net income was 300M CNY and the operating margin 22.2%, against 42.5% in 2016.

Free cash flow was -311M CNY, and the company returned 91M CNY in net buybacks.

The diluted share count fell 20% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions (CNY).

-2024201620172018201920202021202220232024RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in CNY, from Cango's 10-K filings with the SEC.

Fiscal year201620172018201920202021202220232024
Revenue434M CNY1.1B CNY1.1B CNY1.4B CNY2.1B CNY3.9B CNY2.0B CNY1.7B CNY804M CNY
Cost of revenue170M CNY386M CNY430M CNY539M CNY1.1B CNY3.0B CNY1.8B CNY1.5B CNY629M CNY
Gross profit264M CNY666M CNY661M CNY901M CNY954M CNY964M CNY150M CNY190M CNY175M CNY
Research and development5M CNY19M CNY47M CNY57M CNY63M CNY70M CNY46M CNY30M CNY5M CNY
Selling, general and admin74M CNY215M CNY318M CNY429M CNY462M CNY516M CNY432M CNY196M CNY263M CNY
Operating income184M CNY470M CNY277M CNY323M CNY318M CNY-23M CNY-947M CNY-74M CNY179M CNY
Interest expense449,690 CNY13M CNY19M CNY13M CNY3M CNY14M CNY17M CNY4M CNY659,217 CNY
Pre-tax income186M CNY468M CNY396M CNY488M CNY3.7B CNY12M CNY-875M CNY56M CNY301M CNY
Income tax53M CNY119M CNY89M CNY83M CNY370M CNY21M CNY237M CNY93M CNY1M CNY
Net income129M CNY341M CNY303M CNY391M CNY3.4B CNY-9M CNY-1.1B CNY-38M CNY300M CNY
Diluted shares—————290M274M254M233M
Gross margin60.8%63.3%60.6%62.6%46.5%24.6%7.6%11.2%21.8%
Operating margin42.5%44.7%25.4%22.5%15.5%-0.6%-47.8%-4.3%22.2%
Net margin29.7%32.4%27.7%27.1%164.2%-0.2%-56.1%-2.2%37.3%

Balance sheet

Fiscal years, in CNY, from Cango's 10-K filings with the SEC.

Fiscal year201620172018201920202021202220232024
Cash and short-term investments45M CNY866M CNY3.2B CNY2.6B CNY5.8B CNY4.0B CNY2.3B CNY1.7B CNY2.5B CNY
Receivables—86M CNY87M CNY149M CNY142M CNY224M CNY267M CNY65M CNY23M CNY
Total current assets—1.1B CNY4.8B CNY5.5B CNY8.9B CNY7.6B CNY5.5B CNY3.9B CNY3.5B CNY
Property, plant and equipment—10M CNY18M CNY15M CNY10M CNY20M CNY15M CNY8M CNY7M CNY
Goodwill—0 CNY145M CNY145M CNY145M CNY149M CNY149M CNY——
Total assets—2.0B CNY7.3B CNY8.7B CNY12.1B CNY10.9B CNY7.0B CNY4.6B CNY6.0B CNY
Total current liabilities—526M CNY1.6B CNY2.9B CNY2.5B CNY3.4B CNY2.5B CNY778M CNY1.8B CNY
Long-term debt—175M CNY473M CNY302M CNY978M CNY486M CNY76M CNY712,023 CNY—
Total liabilities—737M CNY2.0B CNY3.2B CNY3.8B CNY4.0B CNY2.7B CNY832M CNY1.9B CNY
Shareholders' equity-3.7B CNY-2.7B CNY5.3B CNY5.5B CNY8.4B CNY7.0B CNY4.3B CNY3.8B CNY4.1B CNY
Net debt-45M CNY-628M CNY-2.0B CNY-837M CNY780M CNY-10M CNY262M CNY-1.0B CNY-1.3B CNY

Cash flow

Fiscal years, in CNY, from Cango's 10-K filings with the SEC.

Fiscal year201620172018201920202021202220232024
Operating cash flow83M CNY589M CNY185M CNY423M CNY-622M CNY-404M CNY-567M CNY1.0B CNY-310M CNY
Capital spending3M CNY10M CNY14M CNY43M CNY5M CNY19M CNY5M CNY2M CNY582,357 CNY
Free cash flow80M CNY580M CNY170M CNY380M CNY-627M CNY-423M CNY-572M CNY1.0B CNY-311M CNY
Stock-based compensation4M CNY0 CNY33M CNY82M CNY79M CNY88M CNY159M CNY38M CNY17M CNY
Dividends paid1M CNY—27M CNY257M CNY267M CNY955M CNY1.9B CNY——
Share buybacks (net)—————-444M CNY-106M CNY-247M CNY-91M CNY
Net borrowing189M CNY-15M CNY543M CNY1.0B CNY-46M CNY-555M CNY-1.0B CNY-950M CNY-39M CNY
Free cash flow margin18.5%55.1%15.6%26.4%-30.5%-10.8%-28.9%60.2%-38.6%
Dividends per share—————3.30 CNY6.83 CNY——
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for CANG.
Open CANG in Investingly

Questions

What was Cango's revenue in 2024?

804M CNY in fiscal 2024, from its 10-K filing.

How much free cash flow does Cango generate?

-311M CNY in fiscal 2024 (operating cash flow minus capital spending).

From Cango's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.