B&G Foods (BGS) financial statements

· Market cap $195M

B&G Foods reported revenue of $1.8B in fiscal 2025, up 3.2% a year over 9 years.

Net income was -$43M and the operating margin 5.3%, against 18.4% in 2016.

Free cash flow was $71M, and the company returned $61M in dividends.

The diluted share count rose 26% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-101232016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from B&G Foods's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$1.4B$1.6B$1.7B$1.7B$2.0B$2.1B$2.2B$2.1B$1.9B$1.8B
Cost of revenue$943M$1.2B$1.4B$1.3B$1.5B$1.6B$1.8B$1.6B$1.5B$1.4B
Gross profit$429M$441M$350M$383M$482M$437M$410M$456M$422M$399M
Selling, general and admin$157M$183M$167M$161M$186M$196M$190M$196M$188M$195M
Operating income$253M$238M$340M$204M$276M$196M$99M$80M-$177M$97M
Interest expense$74M—————————
Pre-tax income$177M$148M$222M$106M$177M$94M-$19M-$67M-$331M-$48M
Income tax$68M-$69M$50M$29M$45M$26M-$8M-$935,000-$79M-$4M
Net income$109M$217M$172M$76M$132M$67M-$11M-$66M-$251M-$43M
EPS (diluted)$1.73$3.26$2.60$1.17$2.04$1.02-$0.16-$0.89-$3.18-$0.54
Diluted shares63M67M66M65M65M66M70M74M79M80M
Gross margin31.3%26.8%20.5%23.1%24.5%21.3%18.9%22.1%21.8%21.8%
Operating margin18.4%14.5%20.0%12.3%14.0%9.5%4.6%3.9%-9.2%5.3%
Net margin8.0%13.2%10.1%4.6%6.7%3.3%-0.5%-3.2%-13.0%-2.4%

Balance sheet

Fiscal years, from B&G Foods's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$29M$207M$12M$11M$52M$34M$45M$41M$51M$56M
Receivables$119M$141M$152M$144M$133M$145M$150M$143M$172M$141M
Inventory$357M$502M$401M$472M$493M$610M$726M$569M$511M$421M
Total current assets$542M$887M$586M$662M$737M$834M$1.0B$803M$781M$740M
Property, plant and equipment$245M$272M$283M$305M$372M$341M$318M$302M$278M$253M
Goodwill$614M$649M$584M$596M$645M$645M$619M$619M$548M$544M
Total assets$3.0B$3.6B$3.1B$3.2B$3.8B$3.8B$3.8B$3.5B$3.0B$2.8B
Total current liabilities$206M$201M$258M$217M$246M$244M$272M$262M$237M$223M
Long-term debt$1.7B$2.2B$1.6B$1.9B$2.3B$2.3B$2.3B$2.0B$2.0B$1.9B
Total liabilities$2.3B$2.7B$2.2B$2.4B$2.9B$2.9B$3.0B$2.6B$2.5B$2.4B
Shareholders' equity$786M$881M$900M$813M$832M$920M$868M$835M$525M$453M
Net debt$1.7B$2.0B$1.6B$1.9B$2.3B$2.2B$2.3B$2.0B$2.0B$1.9B

Cash flow

Fiscal years, from B&G Foods's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$290M$38M$209M$47M$281M$94M$6M$248M$131M$101M
Capital spending$42M$60M$42M$42M$27M$44M$22M$26M$27M$31M
Free cash flow$247M-$22M$168M$4M$255M$50M-$16M$222M$104M$71M
Stock-based compensation$6M$5M$3M$3M$11M$5M$4M$7M$9M$13M
Dividends paid$101M$124M$125M$124M$122M$123M$133M$56M$60M$61M
Share buybacks (net)——-$27M-$35M——————
Net borrowing-$150M—————————
Free cash flow margin18.0%-1.3%9.9%0.2%12.9%2.4%-0.8%10.8%5.4%3.9%
Dividends per share$1.59$1.85$1.88$1.90$1.89$1.87$1.89$0.75$0.76$0.76
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for BGS.
Open BGS in Investingly

Questions

What was B&G Foods's revenue in 2025?

$1.8B in fiscal 2025, from its 10-K filing.

How much free cash flow does B&G Foods generate?

$71M in fiscal 2025 (operating cash flow minus capital spending).

From B&G Foods's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.