ASML Holding NV ADR (ASML) financial statements
ASML Holding NV ADR reported revenue of 32.7B EUR in fiscal 2025, up 18.9% a year over 9 years.
Net income was 9.6B EUR and the operating margin 34.6%, against 25.6% in 2016.
Free cash flow was 11.1B EUR, and the company returned 6.0B EUR in net buybacks.
The diluted share count fell 9% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions (EUR).
Income statement
Fiscal years, in EUR, from ASML Holding NV ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.9B EUR | 9.0B EUR | 10.9B EUR | 11.8B EUR | 14.0B EUR | 18.6B EUR | 21.2B EUR | 27.6B EUR | 28.3B EUR | 32.7B EUR |
| Cost of revenue | 3.7B EUR | 4.9B EUR | 5.9B EUR | 6.5B EUR | 7.2B EUR | 8.8B EUR | 10.5B EUR | 13.4B EUR | 13.8B EUR | 15.4B EUR |
| Gross profit | 3.1B EUR | 4.0B EUR | 5.0B EUR | 5.3B EUR | 6.8B EUR | 9.8B EUR | 10.7B EUR | 14.1B EUR | 14.5B EUR | 17.3B EUR |
| Research and development | — | 1.3B EUR | 1.6B EUR | 2.0B EUR | 2.2B EUR | 2.5B EUR | 3.3B EUR | 4.0B EUR | 4.3B EUR | 4.7B EUR |
| Selling, general and admin | 375M EUR | 417M EUR | 488M EUR | 520M EUR | 545M EUR | 726M EUR | 946M EUR | 1.1B EUR | 1.2B EUR | 1.3B EUR |
| Operating income | 1.8B EUR | 2.4B EUR | 3.0B EUR | 2.8B EUR | 4.1B EUR | 6.8B EUR | 6.5B EUR | 9.0B EUR | 9.0B EUR | 11.3B EUR |
| Interest expense | 38M EUR | 58M EUR | 42M EUR | 37M EUR | 43M EUR | 55M EUR | 61M EUR | 153M EUR | 163M EUR | 118M EUR |
| Pre-tax income | 1.8B EUR | 2.4B EUR | 2.9B EUR | 2.8B EUR | 4.0B EUR | 6.7B EUR | 6.5B EUR | 9.1B EUR | 9.0B EUR | 11.4B EUR |
| Income tax | 234M EUR | 306M EUR | 352M EUR | 192M EUR | 552M EUR | 1.0B EUR | 970M EUR | 1.4B EUR | 1.7B EUR | 2.0B EUR |
| Net income | 1.6B EUR | 2.1B EUR | 2.6B EUR | 2.6B EUR | 3.6B EUR | 5.9B EUR | 5.6B EUR | 7.8B EUR | 7.6B EUR | 9.6B EUR |
| EPS (diluted) | 3.64 EUR | 4.79 EUR | 6.08 EUR | 6.15 EUR | 8.48 EUR | 14.34 EUR | 14.13 EUR | 19.89 EUR | 19.24 EUR | 24.71 EUR |
| Diluted shares | 428M | 432M | 426M | 422M | 419M | 410M | 398M | 394M | 394M | 389M |
| Gross margin | 45.7% | 44.9% | 46.0% | 44.7% | 48.6% | 52.7% | 50.5% | 51.3% | 51.3% | 52.8% |
| Operating margin | 25.6% | 27.2% | 27.1% | 23.6% | 29.0% | 36.3% | 30.7% | 32.8% | 31.9% | 34.6% |
| Net margin | 22.7% | 23.1% | 23.7% | 21.9% | 25.4% | 31.6% | 26.6% | 28.4% | 26.8% | 29.4% |
Balance sheet
Fiscal years, in EUR, from ASML Holding NV ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 4.1B EUR | 3.3B EUR | 4.0B EUR | 4.7B EUR | 7.4B EUR | 7.6B EUR | 7.4B EUR | 7.0B EUR | 12.7B EUR | 13.3B EUR |
| Receivables | 700M EUR | 1.7B EUR | 1.5B EUR | 1.8B EUR | 1.3B EUR | 3.0B EUR | 5.3B EUR | 4.3B EUR | 4.5B EUR | 3.0B EUR |
| Inventory | 2.8B EUR | 3.0B EUR | 3.4B EUR | 3.8B EUR | 4.6B EUR | 5.2B EUR | 7.2B EUR | 8.9B EUR | 10.9B EUR | 11.4B EUR |
| Total current assets | 8.6B EUR | 8.9B EUR | 10.5B EUR | 12.1B EUR | 15.9B EUR | 18.2B EUR | 23.1B EUR | 24.4B EUR | 30.7B EUR | 30.6B EUR |
| Property, plant and equipment | 1.7B EUR | 1.6B EUR | 1.6B EUR | 2.0B EUR | 2.5B EUR | 3.0B EUR | 3.9B EUR | 5.5B EUR | 6.8B EUR | 7.9B EUR |
| Goodwill | 4.9B EUR | 4.5B EUR | 4.5B EUR | 4.5B EUR | 4.6B EUR | 4.6B EUR | 4.6B EUR | 4.6B EUR | 4.6B EUR | 4.6B EUR |
| Total assets | 17.2B EUR | 18.2B EUR | 20.1B EUR | 22.6B EUR | 27.3B EUR | 30.2B EUR | 36.3B EUR | 40.0B EUR | 48.6B EUR | 50.6B EUR |
| Total current liabilities | 3.3B EUR | 3.2B EUR | 3.8B EUR | 4.7B EUR | 6.6B EUR | 12.3B EUR | 18.0B EUR | 16.3B EUR | 20.1B EUR | 24.3B EUR |
| Long-term debt | 3.0B EUR | 3.0B EUR | 3.0B EUR | 3.1B EUR | 4.7B EUR | 4.1B EUR | 3.5B EUR | 4.6B EUR | 3.7B EUR | 2.7B EUR |
| Total liabilities | 7.4B EUR | 7.4B EUR | 8.5B EUR | 10.0B EUR | 13.4B EUR | 20.1B EUR | 27.5B EUR | 26.5B EUR | 30.1B EUR | 31.0B EUR |
| Shareholders' equity | 10.0B EUR | 10.7B EUR | 11.6B EUR | 12.6B EUR | 13.9B EUR | 10.1B EUR | 8.8B EUR | 13.5B EUR | 18.5B EUR | 19.6B EUR |
| Net debt | 129M EUR | 749M EUR | -93M EUR | -424M EUR | -1.4B EUR | -2.4B EUR | -3.0B EUR | -2.4B EUR | -8.0B EUR | -8.5B EUR |
Cash flow
Fiscal years, in EUR, from ASML Holding NV ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.7B EUR | 1.8B EUR | 3.1B EUR | 3.3B EUR | 4.6B EUR | 10.8B EUR | 8.5B EUR | 5.4B EUR | 11.2B EUR | 12.7B EUR |
| Capital spending | 316M EUR | 339M EUR | 574M EUR | 767M EUR | 962M EUR | 901M EUR | 1.3B EUR | 2.2B EUR | 2.1B EUR | 1.6B EUR |
| Free cash flow | 1.3B EUR | 1.5B EUR | 2.5B EUR | 2.5B EUR | 3.7B EUR | 9.9B EUR | 7.2B EUR | 3.3B EUR | 9.1B EUR | 11.1B EUR |
| Stock-based compensation | 48M EUR | 53M EUR | 46M EUR | 75M EUR | 54M EUR | 118M EUR | 69M EUR | 135M EUR | 173M EUR | 202M EUR |
| Dividends paid | 446M EUR | 517M EUR | 597M EUR | — | — | — | — | — | — | — |
| Share buybacks (net) | -400M EUR | -500M EUR | -1.1B EUR | -410M EUR | -1.2B EUR | -8.6B EUR | -4.6B EUR | -1.0B EUR | -500M EUR | -6.0B EUR |
| Net borrowing | -5M EUR | -243M EUR | -3M EUR | -4M EUR | 1.5B EUR | -12M EUR | -21M EUR | 245M EUR | 22M EUR | 754M EUR |
| Free cash flow margin | 19.6% | 16.5% | 22.8% | 21.2% | 26.2% | 53.4% | 34.0% | 11.9% | 32.2% | 33.9% |
| Dividends per share | 1.04 EUR | 1.20 EUR | 1.40 EUR | — | — | — | — | — | — | — |
Questions
What was ASML Holding NV ADR's revenue in 2025?
32.7B EUR in fiscal 2025, from its 10-K filing.
How much free cash flow does ASML Holding NV ADR generate?
11.1B EUR in fiscal 2025 (operating cash flow minus capital spending).
From ASML Holding NV ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.