ASML Holding NV ADR (ASML) financial statements

Technology · Semiconductor Equipment & Materials · Market cap $651.6B

ASML Holding NV ADR reported revenue of 32.7B EUR in fiscal 2025, up 18.9% a year over 9 years.

Net income was 9.6B EUR and the operating margin 34.6%, against 25.6% in 2016.

Free cash flow was 11.1B EUR, and the company returned 6.0B EUR in net buybacks.

The diluted share count fell 9% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions (EUR).

0102030402016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in EUR, from ASML Holding NV ADR's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue6.9B EUR9.0B EUR10.9B EUR11.8B EUR14.0B EUR18.6B EUR21.2B EUR27.6B EUR28.3B EUR32.7B EUR
Cost of revenue3.7B EUR4.9B EUR5.9B EUR6.5B EUR7.2B EUR8.8B EUR10.5B EUR13.4B EUR13.8B EUR15.4B EUR
Gross profit3.1B EUR4.0B EUR5.0B EUR5.3B EUR6.8B EUR9.8B EUR10.7B EUR14.1B EUR14.5B EUR17.3B EUR
Research and development—1.3B EUR1.6B EUR2.0B EUR2.2B EUR2.5B EUR3.3B EUR4.0B EUR4.3B EUR4.7B EUR
Selling, general and admin375M EUR417M EUR488M EUR520M EUR545M EUR726M EUR946M EUR1.1B EUR1.2B EUR1.3B EUR
Operating income1.8B EUR2.4B EUR3.0B EUR2.8B EUR4.1B EUR6.8B EUR6.5B EUR9.0B EUR9.0B EUR11.3B EUR
Interest expense38M EUR58M EUR42M EUR37M EUR43M EUR55M EUR61M EUR153M EUR163M EUR118M EUR
Pre-tax income1.8B EUR2.4B EUR2.9B EUR2.8B EUR4.0B EUR6.7B EUR6.5B EUR9.1B EUR9.0B EUR11.4B EUR
Income tax234M EUR306M EUR352M EUR192M EUR552M EUR1.0B EUR970M EUR1.4B EUR1.7B EUR2.0B EUR
Net income1.6B EUR2.1B EUR2.6B EUR2.6B EUR3.6B EUR5.9B EUR5.6B EUR7.8B EUR7.6B EUR9.6B EUR
EPS (diluted)3.64 EUR4.79 EUR6.08 EUR6.15 EUR8.48 EUR14.34 EUR14.13 EUR19.89 EUR19.24 EUR24.71 EUR
Diluted shares428M432M426M422M419M410M398M394M394M389M
Gross margin45.7%44.9%46.0%44.7%48.6%52.7%50.5%51.3%51.3%52.8%
Operating margin25.6%27.2%27.1%23.6%29.0%36.3%30.7%32.8%31.9%34.6%
Net margin22.7%23.1%23.7%21.9%25.4%31.6%26.6%28.4%26.8%29.4%

Balance sheet

Fiscal years, in EUR, from ASML Holding NV ADR's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments4.1B EUR3.3B EUR4.0B EUR4.7B EUR7.4B EUR7.6B EUR7.4B EUR7.0B EUR12.7B EUR13.3B EUR
Receivables700M EUR1.7B EUR1.5B EUR1.8B EUR1.3B EUR3.0B EUR5.3B EUR4.3B EUR4.5B EUR3.0B EUR
Inventory2.8B EUR3.0B EUR3.4B EUR3.8B EUR4.6B EUR5.2B EUR7.2B EUR8.9B EUR10.9B EUR11.4B EUR
Total current assets8.6B EUR8.9B EUR10.5B EUR12.1B EUR15.9B EUR18.2B EUR23.1B EUR24.4B EUR30.7B EUR30.6B EUR
Property, plant and equipment1.7B EUR1.6B EUR1.6B EUR2.0B EUR2.5B EUR3.0B EUR3.9B EUR5.5B EUR6.8B EUR7.9B EUR
Goodwill4.9B EUR4.5B EUR4.5B EUR4.5B EUR4.6B EUR4.6B EUR4.6B EUR4.6B EUR4.6B EUR4.6B EUR
Total assets17.2B EUR18.2B EUR20.1B EUR22.6B EUR27.3B EUR30.2B EUR36.3B EUR40.0B EUR48.6B EUR50.6B EUR
Total current liabilities3.3B EUR3.2B EUR3.8B EUR4.7B EUR6.6B EUR12.3B EUR18.0B EUR16.3B EUR20.1B EUR24.3B EUR
Long-term debt3.0B EUR3.0B EUR3.0B EUR3.1B EUR4.7B EUR4.1B EUR3.5B EUR4.6B EUR3.7B EUR2.7B EUR
Total liabilities7.4B EUR7.4B EUR8.5B EUR10.0B EUR13.4B EUR20.1B EUR27.5B EUR26.5B EUR30.1B EUR31.0B EUR
Shareholders' equity10.0B EUR10.7B EUR11.6B EUR12.6B EUR13.9B EUR10.1B EUR8.8B EUR13.5B EUR18.5B EUR19.6B EUR
Net debt129M EUR749M EUR-93M EUR-424M EUR-1.4B EUR-2.4B EUR-3.0B EUR-2.4B EUR-8.0B EUR-8.5B EUR

Cash flow

Fiscal years, in EUR, from ASML Holding NV ADR's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow1.7B EUR1.8B EUR3.1B EUR3.3B EUR4.6B EUR10.8B EUR8.5B EUR5.4B EUR11.2B EUR12.7B EUR
Capital spending316M EUR339M EUR574M EUR767M EUR962M EUR901M EUR1.3B EUR2.2B EUR2.1B EUR1.6B EUR
Free cash flow1.3B EUR1.5B EUR2.5B EUR2.5B EUR3.7B EUR9.9B EUR7.2B EUR3.3B EUR9.1B EUR11.1B EUR
Stock-based compensation48M EUR53M EUR46M EUR75M EUR54M EUR118M EUR69M EUR135M EUR173M EUR202M EUR
Dividends paid446M EUR517M EUR597M EUR———————
Share buybacks (net)-400M EUR-500M EUR-1.1B EUR-410M EUR-1.2B EUR-8.6B EUR-4.6B EUR-1.0B EUR-500M EUR-6.0B EUR
Net borrowing-5M EUR-243M EUR-3M EUR-4M EUR1.5B EUR-12M EUR-21M EUR245M EUR22M EUR754M EUR
Free cash flow margin19.6%16.5%22.8%21.2%26.2%53.4%34.0%11.9%32.2%33.9%
Dividends per share1.04 EUR1.20 EUR1.40 EUR———————
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for ASML.
Open ASML in Investingly

Questions

What was ASML Holding NV ADR's revenue in 2025?

32.7B EUR in fiscal 2025, from its 10-K filing.

How much free cash flow does ASML Holding NV ADR generate?

11.1B EUR in fiscal 2025 (operating cash flow minus capital spending).

From ASML Holding NV ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.