Aramark Holdings (ARMK) financial statements
Aramark Holdings reported revenue of $18.5B in fiscal 2025, up 2.8% a year over 9 years.
Net income was $326M and the operating margin 4.3%, against 5.2% in 2016.
Free cash flow was $432M, and the company returned $111M in dividends and $170M in net buybacks.
The diluted share count rose 7% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Aramark Holdings's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.4B | $14.6B | $15.8B | $16.2B | $12.8B | $12.1B | $13.7B | $16.1B | $17.4B | $18.5B |
| Cost of revenue | $13.7B | $13.8B | $15.0B | $15.3B | $12.0B | $11.0B | $14.8B | $14.8B | $16.0B | $17.0B |
| Gross profit | $746M | $802M | $818M | $891M | $836M | $1.1B | -$1.1B | $1.3B | $1.4B | $1.5B |
| Selling, general and admin | $283M | $299M | $377M | $367M | $307M | $347M | $258M | $274M | $284M | $278M |
| Operating income | $746M | $802M | $818M | $891M | -$265M | $191M | $415M | $625M | $707M | $792M |
| Interest expense | $315M | $286M | $353M | $353M | $389M | $414M | $382M | $441M | $389M | $364M |
| Pre-tax income | $431M | $521M | $472M | $556M | -$648M | -$133M | $47M | $564M | $365M | $430M |
| Income tax | $143M | $146M | -$97M | $108M | -$186M | -$41M | $8M | $116M | $103M | $104M |
| Net income | $288M | $374M | $568M | $449M | -$462M | -$91M | $194M | $674M | $263M | $326M |
| EPS (diluted) | — | — | — | — | — | -$0.36 | $0.75 | $2.57 | $0.99 | $1.22 |
| Diluted shares | 249M | 252M | 253M | 252M | 252M | 255M | 259M | 263M | 266M | 267M |
| Gross margin | 5.2% | 5.5% | 5.2% | 5.5% | 6.5% | 9.0% | -7.9% | 8.1% | 8.2% | 8.4% |
| Operating margin | 5.2% | 5.5% | 5.2% | 5.5% | -2.1% | 1.6% | 3.0% | 3.9% | 4.1% | 4.3% |
| Net margin | 2.0% | 2.6% | 3.6% | 2.8% | -3.6% | -0.8% | 1.4% | 4.2% | 1.5% | 1.8% |
Balance sheet
Fiscal years, from Aramark Holdings's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $153M | $239M | $215M | $247M | $2.5B | $533M | $306M | $1.9B | $672M | $639M |
| Receivables | $1.5B | $1.6B | $1.8B | $1.8B | $1.4B | $1.7B | $2.1B | $2.0B | $2.1B | $2.2B |
| Inventory | $587M | $611M | $725M | $411M | $436M | $413M | $552M | $404M | $388M | $419M |
| Total current assets | $2.5B | $2.7B | $2.9B | $2.7B | $4.7B | $2.9B | $3.3B | $5.2B | $3.4B | $3.5B |
| Property, plant and equipment | $1.0B | $1.0B | $1.4B | $2.2B | $2.1B | $2.0B | $2.0B | $1.4B | $1.6B | $1.7B |
| Goodwill | $4.6B | $4.7B | $5.6B | $5.5B | $5.3B | $5.5B | $5.5B | $4.6B | $4.7B | $4.9B |
| Total assets | $10.6B | $11.0B | $13.7B | $13.7B | $15.7B | $14.4B | $15.1B | $16.9B | $12.7B | $13.3B |
| Total current liabilities | $2.2B | $2.4B | $2.5B | $2.7B | $2.3B | $2.9B | $3.3B | $5.0B | $4.2B | $3.5B |
| Long-term debt | $5.2B | $5.2B | $7.2B | $6.6B | $9.2B | $7.4B | $7.3B | $5.1B | $4.3B | $5.4B |
| Total liabilities | $8.4B | $8.5B | $10.7B | $10.4B | $13.0B | $11.7B | $12.1B | $13.2B | $9.6B | $10.2B |
| Shareholders' equity | $2.2B | $2.5B | $3.0B | $3.3B | $2.7B | $2.7B | $3.0B | $3.7B | $3.0B | $3.1B |
| Net debt | $5.1B | $5.0B | $7.0B | $6.4B | $6.8B | $6.9B | $7.1B | $4.8B | $3.6B | $4.7B |
Cash flow
Fiscal years, from Aramark Holdings's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $867M | $1.1B | $1.1B | $984M | $177M | $657M | $694M | $766M | $727M | $921M |
| Capital spending | $513M | $553M | $629M | $503M | $419M | $408M | $312M | $384M | $427M | $489M |
| Free cash flow | $355M | $500M | $423M | $481M | -$242M | $249M | $383M | $383M | $299M | $432M |
| Stock-based compensation | $57M | $65M | $88M | $55M | $30M | $71M | $82M | $76M | $63M | $59M |
| Dividends paid | $92M | $101M | $103M | $108M | $111M | $112M | $113M | $115M | $100M | $111M |
| Share buybacks (net) | -$749,000 | -$100M | -$24M | -$50M | -$7M | $0 | $0 | -$24M | -$14M | -$170M |
| Net borrowing | $1.4B | $3.9B | $3.2B | $78M | $3.2B | $894M | $100M | $1.3B | $571M | $2.0B |
| Free cash flow margin | 2.5% | 3.4% | 2.7% | 3.0% | -1.9% | 2.1% | 2.8% | 2.4% | 1.7% | 2.3% |
| Dividends per share | $0.37 | $0.40 | $0.41 | $0.43 | $0.44 | $0.44 | $0.44 | $0.44 | $0.38 | $0.41 |
Questions
What was Aramark Holdings's revenue in 2025?
$18.5B in fiscal 2025, from its 10-K filing.
How much free cash flow does Aramark Holdings generate?
$432M in fiscal 2025 (operating cash flow minus capital spending).
From Aramark Holdings's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.