VAC vs WYNN: Marriot Vacations Worldwide and Wynn Resorts Limited compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Wynn Resorts Limited is the larger company, worth $7.7B, about 2.1 times Marriot Vacations Worldwide.
- Wynn Resorts Limited grew revenue faster over the last year (+6.9% vs +6.2%).
- Wynn Resorts Limited keeps more of each dollar of revenue as operating profit (15.7% vs -11.2%).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | VAC | WYNN |
|---|---|---|
| Market cap | $3.7B | $7.7B |
| Share price | $105.34 | $75.15 |
| Revenue (last fiscal year) | $4.7B | $7.1B |
| Free cash flow (last fiscal year) | -$29M | $692M |
| Revenue growth, last year | +6.2% | +6.9% |
| Revenue growth per year, last 5 fiscal years | +6.6% | +17.4% |
| Operating margin | -11.2% | 15.7% |
| Net margin | -7.0% | 6.1% |
| Return on equity | -16.2% | — |
| P/E (trailing) | — | 21.2x |
| Price / free cash flow | — | 11.1x |
| EV / EBITDA | 407.6x | 9.29x |
| FCF growth the price implies | — | -2.8% |
| Dividend yield | 3.1% | 1.3% |
| Debt / equity | 3.61x | — |
| Fundamental grade | D | C |
| Superinvestors holding it | 2 | 5 |
| Insider purchases, last 12 months | 9 | 2 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Marriot Vacations Worldwide
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $3.6B | $296M | 5.0% |
| 2022 | $4.4B | $457M | 11.3% |
| 2023 | $4.4B | $114M | 4.9% |
| 2024 | $4.6B | $148M | 3.2% |
| 2025 | $4.7B | -$29M | -11.5% |
Wynn Resorts Limited
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $3.8B | -$513M | -10.5% |
| 2022 | $3.8B | -$371M | -2.7% |
| 2023 | $6.5B | $805M | 12.9% |
| 2024 | $7.1B | $1.0B | 15.9% |
| 2025 | $7.1B | $692M | 15.7% |
Where the revenue comes from
Marriot Vacations Worldwide · by segments, 2025
Vacation Ownership$4.8B96%
Exchange & Third-Party Management$213M4%
Wynn Resorts Limited · by segments, 2023
Macau Operations$3.1B47%
Las Vegas Operations$2.5B38%
Encore Boston Harbor$866M13%
Wynn Interactive$85M1%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open VAC in InvestinglyQuestions
Which is bigger, Marriot Vacations Worldwide or Wynn Resorts Limited?
Wynn Resorts Limited (WYNN), at $7.7B against $3.7B.
Which grows faster, VAC or WYNN?
Wynn Resorts Limited: revenue grew +6.9% over the last year, against +6.2%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.