FR vs REXR: First Industrial Realty Trust and Rexford Industrial Realty compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Rexford Industrial Realty is the larger company, worth $8.4B, close to First Industrial Realty Trust's $8.0B.
- First Industrial Realty Trust grew revenue faster over the last year (+8.2% vs -100.0%).
- First Industrial Realty Trust keeps more of each dollar of revenue as operating profit (41.6% vs -191138.1%).
- On earnings, First Industrial Realty Trust is the cheaper stock (22.6x vs 38.4x).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | FR | REXR |
|---|---|---|
| Market cap | $8.0B | $8.4B |
| Share price | $59.43 | $36.74 |
| Revenue (last fiscal year) | $727M | $589,000 |
| Free cash flow (last fiscal year) | — | $209M |
| Revenue growth, last year | +8.2% | -100.0% |
| Revenue growth per year, last 5 fiscal years | +11.2% | +5.9% |
| Operating margin | 41.6% | -191138.1% |
| Net margin | 48.0% | -123321.6% |
| Return on equity | 13.1% | -5.2% |
| P/E (trailing) | 22.6x | 38.4x |
| Price / free cash flow | 69.7x | 40.1x |
| EV / EBITDA | 18.9x | 17.8x |
| FCF growth the price implies | — | 14.1% |
| Dividend yield | 3.1% | 4.7% |
| Debt / equity | 1.05x | 0.50x |
| Fundamental grade | C | F |
| Superinvestors holding it | 3 | 4 |
| Insider purchases, last 12 months | 0 | 3 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
First Industrial Realty Trust
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $476M | — | 37.7% |
| 2022 | $540M | — | 39.6% |
| 2023 | $614M | — | 39.8% |
| 2024 | $670M | — | 40.7% |
| 2025 | $727M | — | 42.3% |
Rexford Industrial Realty
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $468,000 | $129M | -65707.7% |
| 2022 | $616,000 | $193M | -66711.9% |
| 2023 | $682,000 | $161M | -73802.6% |
| 2024 | $611,000 | $106M | -92806.7% |
| 2025 | $589,000 | $209M | -105587.6% |
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open FR in InvestinglyQuestions
Which is bigger, First Industrial Realty Trust or Rexford Industrial Realty?
Rexford Industrial Realty (REXR), at $8.4B against $8.0B.
Is FR or REXR cheaper?
By trailing P/E, First Industrial Realty Trust (22.6x) is cheaper than Rexford Industrial Realty (38.4x). A lower multiple can also mean the market expects less growth.
Which grows faster, FR or REXR?
First Industrial Realty Trust: revenue grew +8.2% over the last year, against -100.0%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.