CELH vs KOF: Celsius and Coca-Cola Femsa SAB de CV ADR compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Coca-Cola Femsa SAB de CV ADR is the larger company, worth $23.0B, about 2.9 times Celsius.
- Coca-Cola Femsa SAB de CV ADR grew revenue faster over the last year (+14.2% vs +10.6%).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | CELH | KOF |
|---|---|---|
| Market cap | $7.9B | $23.0B |
| Share price | $28.58 | $109.86 |
| Revenue (last fiscal year) | $2.5B | $279.8B |
| Free cash flow (last fiscal year) | $323M | $16.6B |
| Revenue growth, last year | +10.6% | +14.2% |
| Revenue growth per year, last 5 fiscal years | +68.2% | +11.1% |
| Operating margin | 5.3% | — |
| Net margin | 4.2% | 8.5% |
| Return on equity | 10.8% | 19.3% |
| P/E (trailing) | 72.0x | — |
| Price / free cash flow | 24.5x | 4.02x |
| EV / EBITDA | 44.4x | 10.4x |
| FCF growth the price implies | 7.6% | — |
| Dividend yield | — | 3.7% |
| Debt / equity | 1.84x | 1.04x |
| Fundamental grade | D | C |
| Superinvestors holding it | 4 | 5 |
| Insider purchases, last 12 months | 5 | 0 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Celsius
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $314M | -$100M | -1.3% |
| 2022 | $654M | $100M | -24.1% |
| 2023 | $1.3B | $124M | 20.2% |
| 2024 | $1.4B | $240M | 11.5% |
| 2025 | $2.5B | $323M | 5.6% |
Coca-Cola Femsa SAB de CV ADR
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2020 | $183.6B | $25.2B | — |
| 2021 | $194.8B | $22.7B | — |
| 2022 | $226.7B | $17.8B | — |
| 2023 | $245.1B | $21.7B | — |
| 2024 | $279.8B | $16.6B | — |
Where the revenue comes from
Celsius · by regions, 2025
North America$2.4B96%
Europe$73M3%
Asia-Pacific$13M1%
Other$7M0%
Coca-Cola Femsa SAB de CV ADR · by products, 2025
Sale of products$291.1B100%
Other operating revenues$519M0%
Services rendered$80M0%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open CELH in InvestinglyQuestions
Which is bigger, Celsius or Coca-Cola Femsa SAB de CV ADR?
Coca-Cola Femsa SAB de CV ADR (KOF), at $23.0B against $7.9B.
Which grows faster, CELH or KOF?
Coca-Cola Femsa SAB de CV ADR: revenue grew +14.2% over the last year, against +10.6%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.