KDP vs KOF: Keurig Dr Pepper and Coca-Cola Femsa SAB de CV ADR compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Keurig Dr Pepper is the larger company, worth $42.5B, about 1.9 times Coca-Cola Femsa SAB de CV ADR.
- Keurig Dr Pepper grew revenue faster over the last year (+75.6% vs +14.2%).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | KDP | KOF |
|---|---|---|
| Market cap | $42.5B | $23.0B |
| Share price | $31.76 | $109.86 |
| Revenue (last fiscal year) | $16.6B | $279.8B |
| Free cash flow (last fiscal year) | $1.5B | $16.6B |
| Revenue growth, last year | +75.6% | +14.2% |
| Revenue growth per year, last 5 fiscal years | +7.0% | +11.1% |
| Operating margin | 16.2% | — |
| Net margin | 7.1% | 8.5% |
| Return on equity | 5.7% | 19.3% |
| P/E (trailing) | 23.2x | — |
| Price / free cash flow | 28.3x | 4.02x |
| EV / EBITDA | 28.6x | 10.4x |
| FCF growth the price implies | 9.5% | — |
| Dividend yield | 2.9% | 3.7% |
| Debt / equity | 2.16x | 1.04x |
| Fundamental grade | D | C |
| Superinvestors holding it | 6 | 5 |
| Insider purchases, last 12 months | 4 | 0 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Keurig Dr Pepper
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $12.7B | $2.5B | 22.8% |
| 2022 | $14.1B | $2.5B | 18.5% |
| 2023 | $14.8B | $904M | 21.5% |
| 2024 | $15.4B | $1.7B | 16.9% |
| 2025 | $16.6B | $1.5B | 21.5% |
Coca-Cola Femsa SAB de CV ADR
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2020 | $183.6B | $25.2B | — |
| 2021 | $194.8B | $22.7B | — |
| 2022 | $226.7B | $17.8B | — |
| 2023 | $245.1B | $21.7B | — |
| 2024 | $279.8B | $16.6B | — |
Where the revenue comes from
Keurig Dr Pepper · by products, 2025
LRB$11.6B70%
Pods$3.8B23%
Appliances$646M4%
Other$578M3%
Coca-Cola Femsa SAB de CV ADR · by products, 2025
Sale of products$291.1B100%
Other operating revenues$519M0%
Services rendered$80M0%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open KDP in InvestinglyQuestions
Which is bigger, Keurig Dr Pepper or Coca-Cola Femsa SAB de CV ADR?
Keurig Dr Pepper (KDP), at $42.5B against $23.0B.
Which grows faster, KDP or KOF?
Keurig Dr Pepper: revenue grew +75.6% over the last year, against +14.2%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.