UPLD (UPLD) financial statements

· Market cap $108M

UPLD reported revenue of $217M in fiscal 2025, up 12.6% a year over 9 years.

Net income was -$39M and the operating margin 2.0%, against -11.4% in 2016.

Free cash flow was $24M.

The diluted share count rose 74% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

00.10.20.30.42016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from UPLD's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$75M$98M$150M$223M$292M$302M$317M$298M$275M$217M
Cost of revenue$28M$34M$49M$69M$98M$99M$104M$96M$81M$55M
Gross profit$47M$64M$101M$154M$193M$203M$214M$201M$194M$162M
Research and development$15M$16M$21M$29M$39M$43M$46M$49M$47M$37M
Selling, general and admin$30M$39M$53M$83M$114M$132M$130M$126M$116M$82M
Operating income-$9M-$11M-$6M-$24M-$24M-$35M-$40M-$164M-$102M$4M
Interest expense——————$29M$19M$9M—
Pre-tax income-$12M-$17M-$21M-$52M-$55M-$67M-$70M-$182M-$110M-$39M
Income tax$2M$1M-$10M-$7M-$4M-$8M-$2M-$2M$3M$232,000
Net income-$14M-$19M-$11M-$45M-$51M-$58M-$68M-$180M-$113M-$39M
EPS (diluted)-$8.20-$10.20-$5.40-$19.60-$19.20-$19.20-$22.30-$57.70-$42.60-$15.60
Diluted shares2M2M2M2M3M3M3M3M3M3M
Gross margin63.1%65.6%67.6%69.0%66.3%67.1%67.3%67.6%70.5%74.8%
Operating margin-11.4%-11.4%-3.7%-10.9%-8.2%-11.5%-12.7%-55.0%-37.2%2.0%
Net margin-18.1%-19.1%-7.2%-20.4%-17.6%-19.3%-21.6%-60.4%-41.0%-17.9%

Balance sheet

Fiscal years, from UPLD's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$29M$22M$17M$175M$250M$189M$249M$237M$56M$29M
Receivables$15M$27M$41M$51M$44M$50M$48M$39M$39M$26M
Total current assets$47M$52M$67M$239M$318M$263M$321M$300M$118M$75M
Property, plant and equipment$4M$3M$3M$4M$3M$3M$2M$2M$2M$2M
Goodwill$69M$155M$225M$346M$384M$457M$477M$354M$261M$260M
Total assets$151M$281M$483M$897M$1.0B$1.0B$1.1B$870M$530M$413M
Total current liabilities$40M$75M$108M$129M$121M$156M$151M$131M$120M$94M
Long-term debt$46M$109M$274M$522M$518M$515M$512M$474M$287M$225M
Total liabilities$92M$190M$396M$684M$705M$713M$692M$626M$425M$332M
Shareholders' equity$59M$91M$87M$213M$307M$316M$309M$126M-$18M-$48M
Net debt$19M$89M$263M$350M$272M$329M$266M$240M$234M$203M

Cash flow

Fiscal years, from UPLD's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$4M$8M$7M$12M$36M$42M$30M$50M$24M$26M
Capital spending$670,000$396,000$935,000$1M$1M$1M$866,000$1M$882,000$1M
Free cash flow$3M$7M$6M$11M$35M$41M$29M$49M$23M$24M
Stock-based compensation$4M$10M$14M$26M$42M$54M$42M$23M$15M$9M
Free cash flow margin4.3%7.5%4.3%5.0%11.8%13.5%9.2%16.4%8.5%11.3%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for UPLD.
Open UPLD in Investingly

Questions

What was UPLD's revenue in 2025?

$217M in fiscal 2025, from its 10-K filing.

How much free cash flow does UPLD generate?

$24M in fiscal 2025 (operating cash flow minus capital spending).

From UPLD's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.