SVA (SVA) financial statements

· Market cap $642M

SVA reported revenue of $386M in fiscal 2025, up 20.4% a year over 9 years.

Net income was -$60M and the operating margin -127.0%, against 0.7% in 2016.

Free cash flow was -$561M, and the company returned $3.5B in dividends.

The diluted share count rose 26% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-2-101220162017201820192020191520212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from SVA's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$72M$174M$230M$246M$511M$19.4B$1.5B$470M$361M$386M
Cost of revenue$22M$20M$25M$32M$67M$989M$658M$147M$141M$124M
Gross profit$50M$154M$205M$214M$443M$18.4B$815M$323M$221M$262M
Research and development$13M$20M$22M$24M$49M$153M$479M$350M$271M$216M
Selling, general and admin$42M$87M$137M$121M$177M$602M$836M$598M$421M$333M
Operating income$504,000$45M$45M$69M$216M$17.6B-$509M-$714M-$506M-$490M
Interest expense$2M$2M$1M$650,000$1M$3M$1M$5M$6M$10M
Pre-tax income-$394,000$45M$47M$71M$217M$17.6B-$48M-$84M$43M-$262M
Income tax$3M$8M$10M$6M$31M$3.4B$11M$36M$2M-$63M
Net income-$596,000$26M$22M$45M$110M$8.1B$14M-$13M$91M-$60M
EPS (diluted)-$0.01$0.45$0.34$0.41$0.97$113.44$0.20-$0.19$1.27-$0.83
Diluted shares57M57M65M110M114M72M72M72M72M72M
Gross margin69.1%88.4%89.2%86.8%86.8%94.9%55.3%68.8%61.1%67.9%
Operating margin0.7%26.0%19.7%27.9%42.2%91.0%-34.5%-151.9%-139.9%-127.0%
Net margin-0.8%14.8%9.5%18.3%21.6%41.9%1.0%-2.9%25.2%-15.5%

Balance sheet

Fiscal years, from SVA's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$62M$114M$177M$203M$1.2B$13.4B$10.5B$11.0B$9.9B$6.0B
Receivables$50M$66M$74M$114M$253M$943M$487M$425M$301M$286M
Inventory$14M$20M$25M$28M$106M$391M$175M$136M$97M$94M
Total current assets$131M$204M$284M$350M$1.6B$14.9B$11.3B$11.6B$10.6B$7.1B
Property, plant and equipment$67M$76M$71M$74M$200M$855M$990M$952M$881M$706M
Goodwill—————$0$0$0$28M$13M
Total assets$211M$299M$370M$452M$1.9B$16.8B$14.0B$13.6B$12.3B$8.5B
Total current liabilities$66M$93M$58M$87M$680M$2.5B$1.3B$1.3B$1.5B$1.5B
Total liabilities$82M$122M$78M$100M$781M$3.2B$1.8B$2.0B$2.0B$2.1B
Shareholders' equity$116M$151M$253M$294M$746M$9.0B$8.5B$8.3B$8.3B$4.4B
Net debt-$31M-$96M-$155M-$153M-$1.0B-$11.6B-$3.9B-$1.1B-$335M-$488M

Cash flow

Fiscal years, from SVA's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow-$14M$60M$8M$39M$479M$15.3B-$798M$139M-$57M-$512M
Capital spending$13M$12M$6M$11M$127M$594M$314M$156M$96M$49M
Free cash flow-$27M$48M$2M$28M$352M$14.7B-$1.1B-$18M-$153M-$561M
Stock-based compensation$2M$979,000$4M$3M$10M$8M$0$0$0$0
Dividends paid———$0$0$1.9B$247M$328M$947M$3.5B
Net borrowing$21M-$10M-$25M-$1M$27M-$32M-$63M$243M$123M$100M
Free cash flow margin-36.7%27.4%1.0%11.6%68.9%76.1%-75.5%-3.7%-42.3%-145.4%
Dividends per share—————$26.20$3.45$4.57$13.18$49.18
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for SVA.
Open SVA in Investingly

Questions

What was SVA's revenue in 2025?

$386M in fiscal 2025, from its 10-K filing.

How much free cash flow does SVA generate?

-$561M in fiscal 2025 (operating cash flow minus capital spending).

From SVA's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.