SOTK (SOTK) financial statements

· Market cap $111M

SOTK reported revenue of $21M in fiscal 2026, up 9.0% a year over 9 years.

Net income was $2M and the operating margin 8.7%, against -1.9% in 2017.

Free cash flow was $3M.

The diluted share count rose 5% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.000.00.00.02017201820192020202120222023202420252026RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from SOTK's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Revenue$10M$11M$12M$15M$15M$17M$15M$20M$21M$21M
Cost of revenue$5M$6M$6M$8M$8M$9M$7M$10M$11M$10M
Gross profit$4M$5M$5M$7M$7M$9M$8M$10M$10M$11M
Research and development$1M$1M$1M$1M$2M$2M$2M$3M$3M$3M
Selling, general and admin$3M$4M$4M$5M$4M$5M$5M$6M$6M$6M
Operating income-$178,621$381,617$82,487$1M$1M$2M$682,991$1M$1M$2M
Interest expense$52,294$46,117$39,977$33,038$39,843—————
Pre-tax income$76,332$460,063$181,434$1M$1M$3M$789,914$2M$2M$2M
Income tax-$19,374$91,856$19,847$106,005$227,225$361,631$154,009$303,117$260,678$461,378
Net income$95,706$368,207$161,587$1M$1M$3M$635,905$1M$1M$2M
EPS (diluted)$0.01$0.02$0.01$0.07$0.07$0.16$0.04$0.09$0.08$0.11
Diluted shares15M15M15M15M16M16M16M16M16M16M
Gross margin45.3%48.1%45.2%47.6%47.2%50.3%50.8%50.0%47.5%50.5%
Operating margin-1.9%3.5%0.7%7.3%9.0%11.0%4.5%6.0%4.9%8.7%
Net margin1.0%3.3%1.4%7.2%7.6%14.8%4.2%7.3%6.2%8.6%

Balance sheet

Fiscal years, from SOTK's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Cash and short-term investments$5M$6M$6M$8M$9M$11M$11M$12M$12M$15M
Receivables$1M$774,778$1M$929,701$2M$1M$2M$1M$2M$3M
Inventory$1M$1M$2M$2M$3M$2M$3M$5M$4M$4M
Total current assets$8M$9M$9M$11M$13M$14M$17M$19M$19M$23M
Property, plant and equipment$2M$2M$3M$3M$3M$3M$3M$3M$3M$2M
Total assets$11M$12M$12M$15M$16M$18M$20M$23M$23M$26M
Total current liabilities$1M$2M$3M$4M$4M$4M$5M$7M$5M$7M
Long-term debt$1M$870,532$707,715$538,000$1M—————
Total liabilities$3M$3M$4M$5M$5M$4M$6M$7M$6M$7M
Shareholders' equity$8M$8M$9M$10M$11M$14M$15M$16M$18M$20M
Net debt-$1M-$989,813-$2M-$3M-$3M-$5M-$3M-$2M-$5M-$7M

Cash flow

Fiscal years, from SOTK's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Operating cash flow$1M$2M-$108,980$3M$725,186$2M$1M$1M$525,019$3M
Capital spending$182,837$189,245$547,251$722,241$344,353$326,942$555,867$794,690$468,798$224,558
Free cash flow$845,816$2M-$656,231$3M$380,833$2M$769,172$369,176$56,221$3M
Stock-based compensation————$47,633$179,283$256,740$204,000$248,000$317,000
Net borrowing-$143,389-$149,698-$156,120-$162,815-$707,716—————
Free cash flow margin8.8%14.7%-5.7%16.5%2.6%11.6%5.1%1.9%0.3%14.4%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for SOTK.
Open SOTK in Investingly

Questions

What was SOTK's revenue in 2026?

$21M in fiscal 2026, from its 10-K filing.

How much free cash flow does SOTK generate?

$3M in fiscal 2026 (operating cash flow minus capital spending).

From SOTK's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.