SEER (SEER) financial statements

· Market cap $120M

SEER reported revenue of $17M in fiscal 2025, up 90.8% a year over 5 years.

Net income was -$74M and the operating margin -470.5%, against -5129.4% in 2020.

Free cash flow was -$46M.

The diluted share count rose 383% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.1-0.1-0.000.0202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from SEER's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Revenue$656,000$7M$15M$17M$14M$17M
Cost of revenue$0$3M$8M$8M$7M$8M
Gross profit$656,000$3M$7M$9M$7M$8M
Research and development$19M$29M$46M$53M$51M$44M
Selling, general and admin$15M$46M$59M$59M$57M$43M
Operating income-$34M-$71M-$97M-$103M-$100M-$78M
Interest expense$0$22,000$0———
Pre-tax income———-$86M-$87M-$73M
Income tax$0$0$0$0$98,000$201,000
Net income-$33M-$71M-$93M-$86M-$87M-$74M
EPS (diluted)-$2.48-$1.17-$1.49-$1.35——
Diluted shares13M61M62M64M——
Gross margin100.0%51.6%45.8%51.1%49.8%51.1%
Operating margin-5129.4%-1080.1%-627.6%-621.0%-706.4%-470.5%
Net margin-4996.2%-1075.5%-600.1%-517.8%-611.1%-444.0%

Balance sheet

Fiscal years, from SEER's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Cash and short-term investments$432M$493M$426M$373M$300M$241M
Receivables$0$2M$4M$5M——
Inventory$551,000$4M$5M$4M$7M$8M
Total current assets$433M$412M$435M$331M$253M$202M
Property, plant and equipment$8M$13M$19M$22M$19M$15M
Total assets$442M$539M$488M$436M$367M$296M
Total current liabilities$8M$13M$13M$13M$15M$16M
Total liabilities$11M$36M$41M$39M$39M$37M
Shareholders' equity$432M$503M$447M$397M$328M$259M
Net debt-$334M-$233M-$53M-$32M-$41M-$47M

Cash flow

Fiscal years, from SEER's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Operating cash flow-$21M-$46M-$61M-$59M-$46M-$44M
Capital spending$5M$7M$10M$7M$4M$2M
Free cash flow-$25M-$53M-$71M-$66M-$50M-$46M
Stock-based compensation$7M$26M$34M$34M$28M$15M
Share buybacks (net)-$13,000-$35,000-$20,000-$13,000$0—
Free cash flow margin-3866.2%-805.0%-458.6%-398.4%-350.7%-279.0%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for SEER.
Open SEER in Investingly

Questions

What was SEER's revenue in 2025?

$17M in fiscal 2025, from its 10-K filing.

How much free cash flow does SEER generate?

-$46M in fiscal 2025 (operating cash flow minus capital spending).

From SEER's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.