Kenvue (KVUE) financial statements

Consumer Defensive · Household & Personal Products · Market cap $34.2B

Kenvue reported revenue of $15.1B in fiscal 2025, up 0.1% a year over 4 years.

Net income was $1.5B and the operating margin 16.0%, against 19.4% in 2021.

Free cash flow was $1.7B, and the company returned $1.6B in dividends and $197M in net buybacks.

The diluted share count rose 12% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

0510152020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Kenvue's 10-K filings with the SEC.

Fiscal year20212022202320242025
Revenue$15.1B$14.9B$15.4B$15.5B$15.1B
Cost of revenue$6.6B$6.7B$6.8B$6.5B$6.3B
Gross profit$8.4B$8.3B$8.6B$9.0B$8.8B
Research and development$355M$375M$399M$408M$382M
Selling, general and admin$5.5B$5.6B$6.1B$6.3B$6.1B
Operating income$2.9B$2.7B$2.5B$1.8B$2.4B
Interest expense$0$0$250M$431M$430M
Pre-tax income$2.9B$2.6B$2.2B$1.4B$2.0B
Income tax$847M$573M$526M$385M$529M
Net income$2.1B$2.1B$1.7B$1.0B$1.5B
EPS (diluted)$1.21$1.20$0.90$0.54$0.76
Diluted shares1.72B1.72B1.85B1.92B1.92B
Gross margin55.9%55.4%56.0%58.0%58.1%
Operating margin19.4%17.9%16.3%11.9%16.0%
Net margin13.8%13.8%10.8%6.7%9.7%

Balance sheet

Fiscal years, from Kenvue's 10-K filings with the SEC.

Fiscal year20212022202320242025
Cash and short-term investments$740M$1.2B$1.4B$1.1B$1.1B
Receivables—$2.1B$2.1B$2.2B$2.4B
Inventory—$2.2B$1.9B$1.6B$1.7B
Total current assets—$5.9B$6.1B$5.5B$5.7B
Property, plant and equipment—$1.8B$2.0B$1.8B$2.2B
Goodwill$9.8B$9.2B$9.3B$8.8B$9.5B
Total assets—$27.3B$27.9B$25.6B$27.1B
Total current liabilities—$3.9B$5.5B$5.7B$5.9B
Total liabilities—$7.3B$16.6B$15.9B$16.3B
Shareholders' equity$20.5B$20.0B$11.2B$9.7B$10.8B
Net debt-$740M-$1.2B-$783M$482M$391M

Cash flow

Fiscal years, from Kenvue's 10-K filings with the SEC.

Fiscal year20212022202320242025
Operating cash flow$334M$2.5B$3.2B$1.8B$2.2B
Capital spending$295M$375M$469M$434M$475M
Free cash flow$39M$2.1B$2.7B$1.3B$1.7B
Stock-based compensation$141M$137M$188M$254M$136M
Dividends paid$0$0$766M$1.6B$1.6B
Share buybacks (net)—$0-$7M-$235M-$197M
Net borrowing——$574M$157M-$146M
Free cash flow margin0.3%14.4%17.5%8.6%11.4%
Dividends per share——$0.41$0.81$0.82
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for KVUE.
Open KVUE in Investingly

Questions

What was Kenvue's revenue in 2025?

$15.1B in fiscal 2025, from its 10-K filing.

How much free cash flow does Kenvue generate?

$1.7B in fiscal 2025 (operating cash flow minus capital spending).

From Kenvue's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.