Jeld-Wen Holding (JELD) financial statements

· Market cap $132M

Jeld-Wen Holding reported revenue of $3.2B in fiscal 2025, down 1.5% a year over 9 years.

Net income was -$621M and the operating margin -13.0%, against 5.7% in 2016.

Free cash flow was -$125M.

The diluted share count rose 374% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-202462016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Jeld-Wen Holding's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$3.7B$3.8B$4.3B$4.3B$4.2B$4.2B$4.5B$4.3B$3.8B$3.2B
Cost of revenue$2.9B$2.9B$3.4B$3.4B$3.3B$3.4B$3.8B$3.5B$3.1B$2.7B
Gross profit$775M$848M$919M$873M$902M$823M$786M$833M$689M$514M
Selling, general and admin$553M$573M$734M$661M$703M$605M$654M$655M$653M$551M
Operating income$208M$261M$167M$190M$189M$216M$59M$142M-$126M-$416M
Interest expense$78M$79M$71M$72M$75M$77M$83M$72M$67M$67M
Pre-tax income$129M$142M$131M$120M$117M$151M$30M$89M-$171M-$474M
Income tax-$247M$138M-$10M$57M$25M$20M$18M$63M$17M$148M
Net income$377M$8M$142M$63M$92M$169M$46M$62M-$189M-$621M
EPS (diluted)-$1.08-$0.02$1.33$0.62$0.90$1.72$0.53$0.73-$2.22-$7.29
Diluted shares18M97M106M101M102M98M87M86M85M85M
Gross margin21.1%22.5%21.1%20.3%21.3%19.7%17.3%19.3%18.2%16.0%
Operating margin5.7%6.9%3.8%4.4%4.5%5.2%1.3%3.3%-3.3%-13.0%
Net margin10.3%0.2%3.3%1.5%2.2%4.0%1.0%1.5%-5.0%-19.3%

Balance sheet

Fiscal years, from Jeld-Wen Holding's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$103M$220M$117M$226M$736M$396M$164M$288M$150M$136M
Receivables$407M$453M$472M$470M$477M$552M$531M$517M$388M$361M
Inventory$334M$403M$508M$505M$512M$616M$594M$481M$460M$444M
Total current assets$877M$1.1B$1.1B$1.2B$1.8B$1.7B$1.7B$1.5B$1.2B$1.0B
Property, plant and equipment$705M$757M$843M$864M$873M$799M$642M$644M$681M$728M
Goodwill$487M$549M$586M$602M$640M$461M$382M$390M$315M$0
Total assets$2.5B$2.9B$3.0B$3.4B$4.0B$3.2B$3.5B$3.0B$2.6B$2.1B
Total current liabilities$513M$577M$672M$769M$868M$889M$787M$679M$625M$578M
Long-term debt$1.6B$1.3B$1.4B$1.5B$1.7B$1.7B$1.7B$1.2B$1.2B$1.1B
Total liabilities$2.3B$2.1B$2.3B$2.6B$3.0B$2.9B$2.8B$2.1B$2.0B$2.0B
Shareholders' equity$61M$789M$762M$812M$1.0B$842M$724M$851M$620M$92M
Net debt$1.5B$1.1B$1.4B$1.3B$966M$1.3B$1.5B$902M$1.0B$1.0B

Cash flow

Fiscal years, from Jeld-Wen Holding's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$202M$266M$220M$303M$356M$176M$30M$345M$106M-$5M
Capital spending$74M$60M$97M$102M$78M$84M$83M$98M$162M$120M
Free cash flow$128M$206M$122M$201M$278M$92M-$53M$247M-$56M-$125M
Stock-based compensation$22M$20M$15M$13M$16M$20M$16M$18M$15M$15M
Dividends paid$404M$0$0———————
Share buybacks (net)$0$0-$125M-$20M-$5M-$324M-$132M$0-$24M$0
Net borrowing$357M-$379M-$393M-$344M$115M-$118M-$767M-$685M-$51M-$32M
Free cash flow margin3.5%5.5%2.8%4.7%6.6%2.2%-1.2%5.7%-1.5%-3.9%
Dividends per share$22.46—————————
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for JELD.
Open JELD in Investingly

Questions

What was Jeld-Wen Holding's revenue in 2025?

$3.2B in fiscal 2025, from its 10-K filing.

How much free cash flow does Jeld-Wen Holding generate?

-$125M in fiscal 2025 (operating cash flow minus capital spending).

From Jeld-Wen Holding's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.