GE Vernova LLC (GEV) financial statements

Industrials · Specialty Industrial Machinery · Market cap $260.3B

GE Vernova LLC reported revenue of $38.1B in fiscal 2025, up 8.7% a year over 3 years.

Net income was $4.9B and the operating margin 3.6%, against -9.7% in 2022.

Free cash flow was $3.7B, and the company returned $275M in dividends and $3.3B in net buybacks.

Revenue and free cash flow

Fiscal years, $ billions.

-100102030402022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from GE Vernova LLC's 10-K filings with the SEC.

Fiscal year2022202320242025
Revenue$29.7B$33.2B$34.9B$38.1B
Cost of revenue$26.2B$28.4B$28.9B$30.5B
Gross profit$3.5B$4.8B$6.1B$7.5B
Research and development$979M$896M$982M$1.2B
Selling, general and admin$5.4B$4.8B$4.6B$4.9B
Operating income-$2.9B-$923M$471M$1.4B
Pre-tax income-$2.5B-$130M$2.5B$2.8B
Income tax$248M$344M$939M-$2.1B
Net income-$2.7B-$438M$1.6B$4.9B
EPS (diluted)-$10.00-$1.60$5.58$17.69
Diluted shares274M274M278M276M
Gross margin11.7%14.5%17.4%19.8%
Operating margin-9.7%-2.8%1.3%3.6%
Net margin-9.2%-1.3%4.4%12.8%

Balance sheet

Fiscal years, from GE Vernova LLC's 10-K filings with the SEC.

Fiscal year2022202320242025
Cash and short-term investments$2.1B$1.6B$8.2B$8.8B
Receivables——$8.2B$9.8B
Inventory—$8.3B$8.6B$10.4B
Total current assets—$27.4B$34.2B$40.2B
Goodwill$4.2B$4.4B$4.3B$4.4B
Total assets—$46.1B$51.5B$63.0B
Total current liabilities—$29.3B$31.7B$41.0B
Long-term debt———$265M
Total liabilities—$37.7B$40.9B$50.7B
Shareholders' equity$11.6B$7.4B$9.5B$11.2B
Net debt-$2.1B-$1.6B-$8.2B-$8.6B

Cash flow

Fiscal years, from GE Vernova LLC's 10-K filings with the SEC.

Fiscal year2022202320242025
Operating cash flow-$114M$1.2B$2.6B$5.0B
Capital spending$513M$744M$883M$1.3B
Free cash flow-$627M$442M$1.7B$3.7B
Stock-based compensation——$155M$257M
Dividends paid—$0$0$275M
Share buybacks (net)—$0-$43M-$3.3B
Free cash flow margin-2.1%1.3%4.9%9.7%
Dividends per share———$1.00
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for GEV.
Open GEV in Investingly

Questions

What was GE Vernova LLC's revenue in 2025?

$38.1B in fiscal 2025, from its 10-K filing.

How much free cash flow does GE Vernova LLC generate?

$3.7B in fiscal 2025 (operating cash flow minus capital spending).

From GE Vernova LLC's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.