Airsculpt Technologies (AIRS) financial statements
Airsculpt Technologies reported revenue of $152M in fiscal 2025, up 24.3% a year over 6 years.
Net income was -$12M and the operating margin -7.6%, against 1.6% in 2019.
Free cash flow was $692,000.
The diluted share count rose 9% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Airsculpt Technologies's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $41M | $63M | $133M | $169M | $196M | $180M | $152M |
| Cost of revenue | $15M | $23M | $45M | $63M | $74M | $71M | $62M |
| Gross profit | $26M | $39M | $89M | $106M | $122M | $109M | $90M |
| Selling, general and admin | $20M | $24M | $66M | $101M | $102M | $99M | $82M |
| Operating income | $663,000 | $10M | $16M | -$5M | $10M | -$2M | -$12M |
| Interest expense | $3M | $2M | $5M | $7M | $6M | $6M | $6M |
| Pre-tax income | -$2M | $8M | $11M | -$11M | $3M | -$8M | -$18M |
| Income tax | $0 | $0 | $329,000 | $3M | $7M | $188,000 | -$6M |
| Net income | -$2M | $8M | $11M | -$15M | -$4M | -$8M | -$12M |
| EPS (diluted) | — | — | -$0.01 | -$0.26 | -$0.08 | -$0.14 | -$0.19 |
| Diluted shares | — | — | 56M | 56M | 57M | 58M | 60M |
| Gross margin | 62.4% | 62.6% | 66.6% | 62.8% | 62.3% | 60.5% | 59.4% |
| Operating margin | 1.6% | 16.0% | 11.8% | -2.7% | 5.0% | -0.9% | -7.6% |
| Net margin | -5.4% | 12.1% | 7.9% | -8.7% | -2.2% | -4.4% | -7.7% |
Balance sheet
Fiscal years, from Airsculpt Technologies's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $5M | $10M | $25M | $10M | $10M | $8M | $8M |
| Total current assets | — | $12M | $29M | $17M | $16M | $17M | $15M |
| Property, plant and equipment | — | $7M | $14M | $24M | $29M | $37M | $28M |
| Goodwill | — | $82M | $82M | $82M | $82M | $82M | $82M |
| Total assets | — | $180M | $201M | $201M | $204M | $213M | $187M |
| Total current liabilities | — | $9M | $16M | $22M | $20M | $29M | $28M |
| Long-term debt | — | $32M | $82M | $81M | $70M | $65M | $51M |
| Total liabilities | — | $56M | $117M | $130M | $120M | $135M | $100M |
| Shareholders' equity | — | — | $84M | $71M | $83M | $78M | $88M |
| Net debt | -$5M | $22M | $57M | $74M | $61M | $61M | $48M |
Cash flow
Fiscal years, from Airsculpt Technologies's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $5M | $14M | $27M | $24M | $24M | $11M | $3M |
| Capital spending | $4M | $4M | $7M | $13M | $10M | $14M | $2M |
| Free cash flow | $499,000 | $10M | $20M | $12M | $14M | -$3M | $692,000 |
| Stock-based compensation | $341,000 | $325,000 | $7M | $29M | $18M | $4M | $2M |
| Dividends paid | — | $0 | $0 | $23M | $385,000 | $252,000 | $0 |
| Free cash flow margin | 1.2% | 16.4% | 14.6% | 6.8% | 7.2% | -1.5% | 0.5% |
| Dividends per share | — | — | — | $0.42 | $0.01 | $0.00 | — |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for AIRS.
Open AIRS in InvestinglyQuestions
What was Airsculpt Technologies's revenue in 2025?
$152M in fiscal 2025, from its 10-K filing.
How much free cash flow does Airsculpt Technologies generate?
$692,000 in fiscal 2025 (operating cash flow minus capital spending).
From Airsculpt Technologies's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.