TAK vs VTRS: Takeda Pharmaceutical Co Ltd ADR and Viatris compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Takeda Pharmaceutical Co Ltd ADR is the larger company, worth $59.3B, about 3.1 times Viatris.
- Takeda Pharmaceutical Co Ltd ADR grew revenue faster over the last year (+7.5% vs +5.0%).
- Takeda Pharmaceutical Co Ltd ADR keeps more of each dollar of revenue as operating profit (7.5% vs -0.6%).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | TAK | VTRS |
|---|---|---|
| Market cap | $59.3B | $19.0B |
| Share price | $18.73 | $17.49 |
| Revenue (last fiscal year) | $4.58T | $14.3B |
| Free cash flow (last fiscal year) | $709.3B | $1.9B |
| Revenue growth, last year | +7.5% | +5.0% |
| Revenue growth per year, last 5 fiscal years | +9.4% | -5.4% |
| Operating margin | 7.5% | -0.59% |
| Net margin | 2.4% | — |
| Return on equity | 1.6% | — |
| P/E (trailing) | 49.4x | — |
| Price / free cash flow | 0.08x | 9.79x |
| EV / EBITDA | 9.37x | 11.9x |
| FCF growth the price implies | — | -4.5% |
| Dividend yield | 3.5% | 2.9% |
| Debt / equity | 1.05x | 1.46x |
| Fundamental grade | C | C |
| Superinvestors holding it | 3 | 6 |
| Insider purchases, last 12 months | 0 | 3 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Takeda Pharmaceutical Co Ltd ADR
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $3.20T | $774.5B | 15.9% |
| 2022 | $3.57T | $937.1B | 12.9% |
| 2023 | $4.03T | $343.5B | 12.2% |
| 2024 | $4.26T | $235.6B | 5.0% |
| 2025 | $4.58T | $709.3B | 7.5% |
Viatris
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $17.8B | $2.6B | -0.19% |
| 2022 | $16.2B | $2.6B | 10.0% |
| 2023 | $15.4B | $2.5B | 5.0% |
| 2024 | $14.7B | $2.0B | 0.07% |
| 2025 | $14.3B | $1.9B | -18.7% |
Where the revenue comes from
Takeda Pharmaceutical Co Ltd ADR · by products, 2026
ENTYVIO$958.0B21%
Immunoglobulin$790.6B18%
TAKHZYRO$223.9B5%
Others$208.0B5%
VYVANSE/ELVANSE$203.2B5%
GATTEX/REVESTIVE$145.7B3%
Viatris · by segments, 2025
Developed Markets$8.5B60%
Greater China$2.3B16%
Emerging Markets$2.2B16%
JANZ$1.2B8%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open TAK in InvestinglyQuestions
Which is bigger, Takeda Pharmaceutical Co Ltd ADR or Viatris?
Takeda Pharmaceutical Co Ltd ADR (TAK), at $59.3B against $19.0B.
Which grows faster, TAK or VTRS?
Takeda Pharmaceutical Co Ltd ADR: revenue grew +7.5% over the last year, against +5.0%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.