SDRL vs VAL: Seadrill Limited and Valaris compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Valaris is the larger company, worth $6.5B, about 2.1 times Seadrill Limited.
- Seadrill Limited grew revenue faster over the last year (+23.3% vs -12.3%).
- Valaris keeps more of each dollar of revenue as operating profit (11.3% vs 10.0%).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | SDRL | VAL |
|---|---|---|
| Market cap | $3.2B | $6.5B |
| Share price | $46.15 | $83.65 |
| Revenue (last fiscal year) | $1.1B | $2.4B |
| Free cash flow (last fiscal year) | — | $203M |
| Revenue growth, last year | +23.3% | -12.3% |
| Revenue growth per year, last 5 fiscal years | +12.5% | +10.7% |
| Operating margin | 10.0% | 11.3% |
| Net margin | 0.08% | 44.0% |
| Return on equity | 0.03% | 29.2% |
| P/E (trailing) | — | 6.63x |
| Price / free cash flow | — | 32.1x |
| EV / EBITDA | 8.69x | 13.9x |
| FCF growth the price implies | — | 11.2% |
| Dividend yield | — | — |
| Debt / equity | 0.43x | 0.69x |
| Fundamental grade | C | C |
| Superinvestors holding it | 0 | 5 |
| Insider purchases, last 12 months | 0 | 0 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Seadrill Limited
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2020 | $605M | -$557M | -740.7% |
| 2021 | $663M | -$238M | -23.5% |
| 2023 | $1.2B | — | 28.5% |
| 2024 | $1.0B | — | 40.8% |
| 2025 | $1.1B | — | 4.3% |
Valaris
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2020 | $1.4B | -$346M | -303.7% |
| 2022 | $1.6B | -$80M | 2.3% |
| 2023 | $1.8B | -$429M | 3.0% |
| 2024 | $2.4B | -$100M | 14.9% |
| 2025 | $2.4B | $203M | 20.1% |
Where the revenue comes from
Seadrill Limited · by segments, 2021
Harsh environment$495M55%
Floaters$363M41%
Jackup rigs$38M4%
Valaris · by segments, 2025
Floaters$1.3B43%
Jackups Member$913M31%
ARO$571M19%
Other$196M7%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open SDRL in InvestinglyQuestions
Which is bigger, Seadrill Limited or Valaris?
Valaris (VAL), at $6.5B against $3.2B.
Which grows faster, SDRL or VAL?
Seadrill Limited: revenue grew +23.3% over the last year, against -12.3%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.