INTC vs LLY: Intel and Eli Lilly and compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Eli Lilly and is the larger company, worth $1.08T, about 2.0 times Intel.
- Eli Lilly and grew revenue faster over the last year (+47.7% vs +25.4%).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | INTC | LLY |
|---|---|---|
| Market cap | $526.2B | $1.08T |
| Share price | $104.70 | $1,179.27 |
| Revenue (last fiscal year) | $52.9B | $65.2B |
| Free cash flow (last fiscal year) | -$4.9B | — |
| Revenue growth, last year | +25.4% | +47.7% |
| Revenue growth per year, last 5 fiscal years | -9.6% | +23.2% |
| Operating margin | -0.14% | — |
| Net margin | -19.8% | 33.5% |
| Return on equity | -12.9% | 78.8% |
| P/E (trailing) | — | 43.0x |
| Price / free cash flow | — | 120.2x |
| EV / EBITDA | — | 30.4x |
| FCF growth the price implies | — | — |
| Dividend yield | — | 0.53% |
| Debt / equity | 1.13x | 3.20x |
| Fundamental grade | D | C |
| Superinvestors holding it | 13 | 12 |
| Insider purchases, last 12 months | 0 | 10 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Intel
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $79.0B | $10.7B | 24.6% |
| 2022 | $63.1B | -$9.4B | 3.7% |
| 2023 | $54.2B | -$14.3B | 0.17% |
| 2024 | $53.1B | -$15.7B | -22.0% |
| 2025 | $52.9B | -$4.9B | -4.2% |
Eli Lilly and
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $28.3B | — | — |
| 2022 | $28.5B | — | — |
| 2023 | $34.1B | — | — |
| 2024 | $45.0B | — | — |
| 2025 | $65.2B | — | — |
Where the revenue comes from
Intel · by segments, 2025
CCG$32.2B46%
Intel Foundry$17.8B25%
DCAI$16.9B24%
All Other$3.6B5%
Eli Lilly and · by products, 2025
Net product revenue$61.0B94%
Collaboration and Other Revenue$4.2B6%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open INTC in InvestinglyQuestions
Which is bigger, Intel or Eli Lilly and?
Eli Lilly and (LLY), at $1.08T against $526.2B.
Which grows faster, INTC or LLY?
Eli Lilly and: revenue grew +47.7% over the last year, against +25.4%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.