HNI vs SGI: HNI and Somnigroup International compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Somnigroup International is the larger company, worth $12.7B, about 4.0 times HNI.
- HNI grew revenue faster over the last year (+120.7% vs -3.0%).
- Somnigroup International keeps more of each dollar of revenue as operating profit (12.5% vs 2.0%).
- On earnings, Somnigroup International is the cheaper stock (24.2x vs 163.4x).
- Somnigroup International's price assumes faster free cash flow growth: about 5% a year, against 1% for HNI (reverse DCF).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | HNI | SGI |
|---|---|---|
| Market cap | $3.2B | $12.7B |
| Share price | $46.86 | $62.19 |
| Revenue (last fiscal year) | $2.8B | $7.5B |
| Free cash flow (last fiscal year) | $208M | $633M |
| Revenue growth, last year | +120.7% | -3.0% |
| Revenue growth per year, last 5 fiscal years | +6.8% | +11.0% |
| Operating margin | 2.0% | 12.5% |
| Net margin | 0.10% | 7.0% |
| Return on equity | 0.24% | 16.5% |
| P/E (trailing) | 163.4x | 24.2x |
| Price / free cash flow | 15.1x | 20.1x |
| EV / EBITDA | 21.8x | 15.7x |
| FCF growth the price implies | 1.4% | 5.1% |
| Dividend yield | 3.0% | 1.0% |
| Debt / equity | 1.67x | 2.59x |
| Fundamental grade | C | D |
| Superinvestors holding it | 1 | 5 |
| Insider purchases, last 12 months | 0 | 9 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
HNI
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $2.2B | $65M | 3.9% |
| 2022 | $2.4B | $21M | 6.6% |
| 2023 | $2.4B | $188M | 3.7% |
| 2024 | $2.5B | $174M | 8.2% |
| 2025 | $2.8B | $208M | 4.4% |
Somnigroup International
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $4.9B | $600M | 18.5% |
| 2022 | $4.9B | $72M | 13.8% |
| 2023 | $4.9B | $385M | 12.3% |
| 2024 | $4.9B | $569M | 12.9% |
| 2025 | $7.5B | $633M | 10.1% |
Where the revenue comes from
HNI · by segments, 2025
Workplace Furnishings$2.2B76%
Residential Building Products$675M24%
Somnigroup International · by segments, 2025
Mattress Firm$3.5B47%
Tempur Sealy North America$2.7B36%
Tempur Sealy International$1.3B17%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open HNI in InvestinglyQuestions
Which is bigger, HNI or Somnigroup International?
Somnigroup International (SGI), at $12.7B against $3.2B.
Is HNI or SGI cheaper?
By trailing P/E, Somnigroup International (24.2x) is cheaper than HNI (163.4x). A lower multiple can also mean the market expects less growth.
Which grows faster, HNI or SGI?
HNI: revenue grew +120.7% over the last year, against -3.0%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.