DOV vs OTIS: Dover and Otis Worldwide compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Dover is the larger company, worth $25.0B, close to Otis Worldwide's $24.5B.
- Otis Worldwide grew revenue faster over the last year (+7.3% vs +6.8%).
- Dover keeps more of each dollar of revenue as operating profit (16.9% vs 15.3%).
- On earnings, Otis Worldwide is the cheaper stock (17.0x vs 23.2x).
- Dover's price assumes faster free cash flow growth: about 6% a year, against 3% for Otis Worldwide (reverse DCF).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | DOV | OTIS |
|---|---|---|
| Market cap | $25.0B | $24.5B |
| Share price | $188.83 | $65.95 |
| Revenue (last fiscal year) | $8.1B | $14.4B |
| Free cash flow (last fiscal year) | $1.1B | $1.4B |
| Revenue growth, last year | +6.8% | +7.3% |
| Revenue growth per year, last 5 fiscal years | +0.6% | +0.2% |
| Operating margin | 16.9% | 15.3% |
| Net margin | 13.5% | 10.2% |
| Return on equity | 14.7% | — |
| P/E (trailing) | 23.2x | 17.0x |
| Price / free cash flow | 22.3x | 17.0x |
| EV / EBITDA | 16.6x | 13.5x |
| FCF growth the price implies | 6.4% | 2.9% |
| Dividend yield | 1.1% | 2.6% |
| Debt / equity | 0.78x | — |
| Fundamental grade | C | C |
| Superinvestors holding it | 4 | 7 |
| Insider purchases, last 12 months | 0 | 4 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Dover
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $7.9B | $944M | 16.2% |
| 2022 | $7.8B | $595M | 16.3% |
| 2023 | $7.7B | $1.2B | 15.9% |
| 2024 | $7.7B | $920M | 15.6% |
| 2025 | $8.1B | $1.1B | 17.0% |
Otis Worldwide
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $14.3B | $1.6B | 14.7% |
| 2022 | $13.7B | $1.4B | 14.9% |
| 2023 | $14.2B | $1.5B | 15.4% |
| 2024 | $14.3B | $1.4B | 14.1% |
| 2025 | $14.4B | $1.4B | 14.8% |
Where the revenue comes from
Dover · by segments, 2025
Pumps & Process Solutions$2.1B27%
Clean Energy & Fueling$2.1B26%
Climate & Sustainability Technologies$1.6B19%
Imaging & Identification$1.2B14%
Engineered Products$1.1B13%
Otis Worldwide · by segments, 2025
Service$9.4B65%
New Equipment$5.0B35%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open DOV in InvestinglyQuestions
Which is bigger, Dover or Otis Worldwide?
Dover (DOV), at $25.0B against $24.5B.
Is DOV or OTIS cheaper?
By trailing P/E, Otis Worldwide (17.0x) is cheaper than Dover (23.2x). A lower multiple can also mean the market expects less growth.
Which grows faster, DOV or OTIS?
Otis Worldwide: revenue grew +7.3% over the last year, against +6.8%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.