EQT vs EXE: EQT and Expand Energy compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- EQT is the larger company, worth $35.3B, about 1.6 times Expand Energy.
- Expand Energy grew revenue faster over the last year (-19.8% vs -29.2%).
- EQT keeps more of each dollar of revenue as operating profit (42.5% vs 26.9%).
- On earnings, Expand Energy is the cheaper stock (6.8x vs 10.7x).
- EQT's price assumes faster free cash flow growth: about -1% a year, against -2% for Expand Energy (reverse DCF).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | EQT | EXE |
|---|---|---|
| Market cap | $35.3B | $21.9B |
| Share price | $52.83 | $88.22 |
| Revenue (last fiscal year) | $8.6B | $12.1B |
| Free cash flow (last fiscal year) | $2.8B | $1.8B |
| Revenue growth, last year | -29.2% | -19.8% |
| Revenue growth per year, last 5 fiscal years | +6.2% | +18.3% |
| Operating margin | 42.5% | 26.9% |
| Net margin | 28.4% | 20.5% |
| Return on equity | 10.7% | 14.3% |
| P/E (trailing) | 10.7x | 6.80x |
| Price / free cash flow | 12.4x | 11.9x |
| EV / EBITDA | 5.57x | 3.60x |
| FCF growth the price implies | -1.2% | -1.9% |
| Dividend yield | 1.2% | 3.6% |
| Debt / equity | 0.49x | 0.44x |
| Fundamental grade | C | C |
| Superinvestors holding it | 6 | 10 |
| Insider purchases, last 12 months | 4 | 5 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
EQT
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $6.8B | $607M | -20.0% |
| 2022 | $12.1B | $2.1B | 22.4% |
| 2023 | $5.0B | $1.2B | 45.9% |
| 2024 | $5.3B | $573M | 13.0% |
| 2025 | $8.6B | $2.8B | 37.6% |
Expand Energy
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2020 | $5.2B | $22M | -166.1% |
| 2022 | $11.7B | $2.3B | 32.2% |
| 2023 | $8.7B | $551M | 36.0% |
| 2024 | $4.2B | $8M | -19.0% |
| 2025 | $12.1B | $1.8B | 20.4% |
Where the revenue comes from
EQT · by segments, 2025
Upstream$8.0B81%
Gathering$1.3B13%
Transmission$572M6%
Expand Energy · by products, 2025
Natural gas, oil and NGL$8.5B70%
Marketing$3.2B26%
Oil$319M3%
NGL$142M1%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open EQT in InvestinglyQuestions
Which is bigger, EQT or Expand Energy?
EQT (EQT), at $35.3B against $21.9B.
Is EQT or EXE cheaper?
By trailing P/E, Expand Energy (6.80x) is cheaper than EQT (10.7x). A lower multiple can also mean the market expects less growth.
Which grows faster, EQT or EXE?
Expand Energy: revenue grew -19.8% over the last year, against -29.2%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.